2005 Budgeted Giving 102,700
2005 Projected Actual 105,000
(at time of budgeting)
2005 Actual Giving 106,940
2006 Budgeted Giving 115,500 10% increase of 2005 Projected Actual
2006 Projected Actual 118,344
2007 first estimate of 129,587 9.5% of 2006 Projected Actual
budgeted giving
Actual % of 
2006 projected over 10.66%
2005 Actual
2007 estimate, using 130,959
same % as 2006 
projected